{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["収支計画書"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"収支計画書","index":0,"n_rows":25,"n_cols":14,"rows_kept":25,"cut":false,"hidden":false,"merged":[[6,12,8,12],[11,0,19,0],[13,1,13,2],[2,0,2,13],[4,12,4,13],[6,0,7,0],[6,1,7,1],[6,2,7,2],[6,6,8,6],[6,5,8,5],[6,7,8,7],[12,1,12,2],[6,13,8,13],[6,10,8,10],[9,0,10,0],[9,1,9,2],[11,1,11,2],[6,8,8,8],[6,9,8,9],[6,3,8,3],[6,4,8,4],[3,0,3,13],[15,1,15,2],[10,1,10,2],[20,0,21,1],[6,11,8,11],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[14,1,14,2]],"flags":["formulas_cached_only"]}
["別記第５号様式"]
[]
["収　支　計　画　書"]
["委託業務の名称：令和4年度ものづくり産業におけるグリーン・デジタル推進事業（サイエンスパーク出展・ものづくり現場見学等）委託業務"]
[{"$nulls":12},"（単位 千円）"]
[]
[null,null,"月","７月","８月","９月","１０月","１１月","１２月","１月","２月","３月","計","備考"]
[]
["区分","科目"]
["収入","道からの委託料"]
[null,"自己資金"]
["支出","人件費"]
[null,"謝金"]
[null,"旅費"]
[null,"物品購入費"]
[null,"通信運搬費"]
[null,"使用料・賃借料"]
[]
[null,"消費税"]
[null,"計"]
["収支差額",null,"当月分"]
[null,null,"累計"]
[]
[null,"注　１　この計画書は、事業に係る収支計画について作成すること。"]
[null,"　　２　科目欄は必要に応じ、追加して作成すること。"]